Fixed Sourcing & Logistics Costs
Core baseline costs that apply to your campaign setup.
$
$
$
E-commerce Planning
COD Profit Simulator Dashboard
Model your Cash-on-Delivery unit economics in Kenya and test pricing and ad spend scenarios in real time.
Simulation Sandbox
Adjust pricing and marketing assumptions instantly.
$
Price used in calculations: $30.00
Current reference: 1 USD = Ksh 130.00
$
70%
Profit Analysis
Live metrics based on your current assumptions.
Product Price After Shipping (Landed Cost)
$21.50
Sourcing: $2.15 + Import: $7.35 + Del: $7.00 + Ads: $5.00
Net Profit / Delivered Unit
$8.50
Loss from RTS
$64.50
Failed units: 30 / 100
Expected Net Campaign Profit
$530.50
Delivered units: 70
Campaign Breakdown
Revenue
$2,100.00
Total Costs
$1,569.50
Net Outcome
$530.50
If You Sell All Stock (100% Success)
Best-case scenario where every unit is delivered successfully.
Revenue
$3,000.00
Total Costs
$2,150.00
Net Profit
$850.00
Upside vs Current
$319.50